Rental Property ROI Calculator
Calculate your rental property returns, analyze expenses, and project long-term earnings.
Property Details
₱5,000,000
Monthly Rent per Room
4 rooms × ₱15,000 = ₱60,000/month
Monthly Expenses
Total Monthly Expenses: ₱7,300
Occupancy & Vacancy
Expected occupancy percentage per month
Months with no rental income (11 months operating)
Key Metrics
Gross Monthly Income
₱51,000
@ 85% occupancy
Net Monthly Income
₱43,700
After all expenses
Annual Net Income
₱480,700
11 months
Annual ROI
9.61%
Cash-on-Cash Return
10.49%
Break-Even Period
115 months
(~9.6 years)
5-Year Projection
| Year | Gross Income | Net Income | Cumulative Income |
|---|---|---|---|
| Year 1 | ₱561,000 | ₱480,700 | ₱480,700 |
| Year 2 | ₱561,000 | ₱480,700 | ₱961,400 |
| Year 3 | ₱561,000 | ₱480,700 | ₱1,442,100 |
| Year 4 | ₱561,000 | ₱480,700 | ₱1,922,800 |
| Year 5 | ₱561,000 | ₱480,700 | ₱2,403,500 |
Part of ArjoStyle Free Tools